Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
UNIT CORP
Bear Case (25th pct.)
15.8% vs price
Base Case (Median)
42.1% vs price
Bull Case (75th pct.)
112.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $45.41 | 42.1% | High (40%) |
| PE Comparable | $26.50 | -17.1% | Medium (25%) |
| Graham Number | $37.01 | 15.8% | Medium (40%) |
| EV/EBITDA | $67.80 | 112.2% | Medium (20%) |
| EV/FCF | $126.86 | 296.9% | Medium (20%) |
Based on 5 out of 7 methods, UNTC appears undervalued at the current price of $31.96. The base case fair value of $45.41 implies 42.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.