Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Uranium Royalty Corp. /CA
Bear Case (25th pct.)
5.1% vs price
Base Case (Median)
16.8% vs price
Bull Case (75th pct.)
43.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $4.66 | 43.6% | High (40%) |
| PE Comparable | $3.41 | 5.0% | Medium (25%) |
| Graham Number | $3.79 | 16.9% | Medium (40%) |
| EV/EBITDA | $5.71 | 75.9% | Medium (20%) |
| Earnings Power Value | $2.75 | -15.3% | Medium (50%) |
Based on 5 out of 7 methods, UROY appears undervalued at the current price of $3.25. The base case fair value of $3.79 implies 16.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.