Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
US BANCORP \DE\
Bear Case (25th pct.)
-9.7% vs price
Base Case (Median)
5.2% vs price
Bull Case (75th pct.)
17.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $41.45 | -32.1% | High (40%) |
| PE Comparable | $59.70 | -2.2% | Medium (25%) |
| Growth Trajectory DCF | $81.12 | 32.9% | Medium (20%) |
| Graham Number | $68.77 | 12.6% | High (80%) |
Based on 4 out of 8 methods, USB appears fairly valued at the current price of $61.06. The base case fair value of $64.24 implies 5.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.