Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Vinci S.A.
Bear Case (25th pct.)
28.1% vs price
Base Case (Median)
45.7% vs price
Bull Case (75th pct.)
92.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $95.28 | 174.7% | High (40%) |
| PE Comparable | $47.55 | 37.1% | Medium (25%) |
| Growth Trajectory DCF | $41.33 | 19.1% | Medium (20%) |
| Graham Number | $29.74 | -14.3% | High (80%) |
| EV/EBITDA | $60.72 | 75.0% | Medium (20%) |
| EV/FCF | $73.13 | 110.8% | Medium (20%) |
| Earnings Power Value | $50.54 | 45.7% | High (70%) |
Based on 7 out of 7 methods, VCISY appears undervalued at the current price of $34.69. The base case fair value of $50.54 implies 45.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.