Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Viking Holdings Ltd
Bear Case (25th pct.)
-66.5% vs price
Base Case (Median)
-57.3% vs price
Bull Case (75th pct.)
-42.1% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $27.61 | -67.6% | High (40%) |
| PE Comparable | $58.21 | -31.6% | Medium (25%) |
| Growth Trajectory DCF | $56.06 | -34.1% | Medium (20%) |
| Graham Number | $12.90 | -84.8% | High (80%) |
| EV/EBITDA | $36.31 | -57.3% | Medium (20%) |
| EV/FCF | $42.44 | -50.1% | Medium (20%) |
| Earnings Power Value | $29.43 | -65.4% | High (70%) |
Based on 7 out of 7 methods, VIK appears overvalued at the current price of $85.11. The base case fair value of $36.31 implies 57.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.