Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Vitesse Energy, Inc.
Bear Case (25th pct.)
40.5% vs price
Base Case (Median)
104.7% vs price
Bull Case (75th pct.)
159.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $61.01 | 242.0% | High (40%) |
| EV/EBITDA | $41.47 | 132.4% | Medium (20%) |
| EV/FCF | $31.54 | 76.8% | Medium (20%) |
| Earnings Power Value | $5.65 | -68.3% | Medium (50%) |
Based on 4 out of 7 methods, VTS appears undervalued at the current price of $17.84. The base case fair value of $36.51 implies 104.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.