Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Wesdome Gold Mines Ltd.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-38.1% vs price
Base Case (Median)
-0.2% vs price
Bull Case (75th pct.)
34.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $19.29 | -23.0% | High (40%) |
| PE Comparable | $34.98 | 39.7% | Medium (25%) |
| Graham Number | $14.23 | -43.2% | Medium (30%) |
| EV/EBITDA | $30.72 | 22.7% | Medium (20%) |
| EV/FCF | $34.62 | 38.2% | Medium (20%) |
| Earnings Power Value | $9.55 | -61.9% | Medium (50%) |
Based on 6 out of 7 methods, WDOFF appears fairly valued at the current price of $25.04. The base case fair value of $25.00 implies 0.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.