Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
WOODSIDE ENERGY GROUP LTD
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-0.8% vs price
Base Case (Median)
46.6% vs price
Bull Case (75th pct.)
100.3% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $16.95 | -25.9% | Medium (25%) |
| Graham Number | $24.60 | 7.6% | Medium (40%) |
| EV/EBITDA | $42.47 | 85.7% | Medium (20%) |
| Earnings Power Value | $55.80 | 144.0% | Medium (50%) |
Based on 4 out of 7 methods, WDS appears fairly valued at the current price of $22.87. The base case fair value of $33.53 implies 46.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.