Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.

WFC — Fair Value Analysis

WELLS FARGO & COMPANY/MN

Current: $90.31Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$78.10

-13.5% vs price

Base Case (Median)

$89.27

-1.2% vs price

Bull Case (75th pct.)

$103.79

14.9% vs price

$78.10$89.27$103.79

◇ = Current price | | Bear | Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$64.47	-28.6%	High (40%)
PE Comparable	$82.65	-8.5%	Medium (25%)
Growth Trajectory DCF	$127.46	41.1%	Medium (20%)
Graham Number	$95.90	6.2%	High (80%)

Interpretation

Based on 4 out of 8 methods, WFC appears fairly valued at the current price of $90.31. The base case fair value of $89.27 implies 1.2% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.