Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Western Copper & Gold Corp
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-90.1% vs price
Base Case (Median)
-84.8% vs price
Bull Case (75th pct.)
-78.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.08 | -95.3% | High (40%) |
| PE Comparable | $0.26 | -84.9% | Medium (25%) |
| Graham Number | $0.48 | -71.9% | Medium (30%) |
Based on 3 out of 7 methods, WRN appears overvalued at the current price of $1.71. The base case fair value of $0.26 implies 84.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.