Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
W.T.B. Financial Corporation
Bear Case (25th pct.)
27.8% vs price
Base Case (Median)
37.7% vs price
Bull Case (75th pct.)
76.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $583.77 | 26.5% | High (40%) |
| PE Comparable | $592.25 | 28.3% | Medium (25%) |
| Growth Trajectory DCF | $1227.49 | 165.9% | Medium (20%) |
| Graham Number | $678.94 | 47.1% | High (80%) |
Based on 4 out of 8 methods, WTBFB appears undervalued at the current price of $461.59. The base case fair value of $635.60 implies 37.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.