Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Xunlei Ltd
Bear Case (25th pct.)
145.6% vs price
Base Case (Median)
166.8% vs price
Bull Case (75th pct.)
188.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8.16 | 124.1% | High (40%) |
| Earnings Power Value | $11.27 | 209.5% | Medium (50%) |
Based on 2 out of 7 methods, XNET appears undervalued at the current price of $3.64. The base case fair value of $9.71 implies 166.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.