Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Yalla Group Ltd
Bear Case (25th pct.)
144.5% vs price
Base Case (Median)
216.5% vs price
Bull Case (75th pct.)
281.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $21.14 | 284.4% | High (40%) |
| PE Comparable | $21.05 | 282.8% | Medium (25%) |
| Graham Number | $9.85 | 79.1% | Low (10%) |
| EV/EBITDA | $13.24 | 140.7% | Medium (20%) |
| EV/FCF | $20.75 | 277.3% | Medium (20%) |
| Earnings Power Value | $14.08 | 155.9% | Medium (50%) |
Based on 6 out of 7 methods, YALA appears undervalued at the current price of $5.50. The base case fair value of $17.41 implies 216.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.