Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Yext, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-58.0% vs price
Base Case (Median)
-12.4% vs price
Bull Case (75th pct.)
33.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $12.44 | 69.4% | High (40%) |
| PE Comparable | $4.70 | -36.0% | Medium (25%) |
| Graham Number | $2.54 | -65.4% | Low (10%) |
| EV/EBITDA | $8.16 | 11.2% | Medium (20%) |
| EV/FCF | $10.34 | 40.9% | Medium (20%) |
| Earnings Power Value | $0.01 | -99.9% | Medium (50%) |
Based on 6 out of 7 methods, YEXT appears fairly valued at the current price of $7.34. The base case fair value of $6.43 implies 12.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.