Zijin Mining Group Company Limited
Bear Case (25th pct.)
433.9% vs price
Base Case (Median)
736.8% vs price
Bull Case (75th pct.)
941.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $23.85 | 481.8% | High (40%) |
| PE Comparable | $39.91 | 873.5% | Medium (25%) |
| Growth Trajectory DCF | $257.87 | 6189.5% | Medium (20%) |
| Graham Number | $19.05 | 364.6% | Medium (30%) |
| EV/EBITDA | $34.31 | 736.9% | Medium (20%) |
| EV/FCF | $45.49 | 1009.5% | Medium (20%) |
| Earnings Power Value | $19.92 | 385.8% | Medium (50%) |
Based on 7 out of 8 methods, ZIJMF appears undervalued at the current price of $4.10. The base case fair value of $34.31 implies 736.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.