Zscaler, Inc.
Bear Case (25th pct.)
-111.7% vs price
Base Case (Median)
-95.1% vs price
Bull Case (75th pct.)
-55.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-41.83 | -128.4% | High (40%) |
| EV/EBITDA | $7.28 | -95.1% | Medium (20%) |
| EV/FCF | $124.38 | -15.6% | Medium (20%) |
Based on 3 out of 8 methods, ZS appears overvalued at the current price of $147.30. The base case fair value of $7.28 implies 95.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.