Financial statements and analysis
Showing the last 6 fiscal years: 2020 to 2025
Chart shows data from left to right: oldest period → newest period
X-axis shows fiscal years with their term end dates and filing dates
Period names from company filings, with term end dates and filing dates
Income Statement (USD) Term End Date Filing Date | 2025 Aug 31, 2025 Oct 16, 2025 | 2024 Aug 31, 2024 Oct 17, 2024 | 2023 Aug 31, 2023 Oct 12, 2023 | 2022 Aug 31, 2022 Oct 13, 2022 | 2021 Aug 31, 2021 Oct 14, 2021 | 2020 Aug 31, 2020 Oct 15, 2020 | 2019 Aug 31, 2019 Oct 23, 2019 | 2018 Aug 31, 2018 Oct 25, 2018 |
|---|
Total Revenue | 7.80B 1.6% | 7.93B 9.9% | 8.80B 1.3% | 8.91B 32.4% | 6.73B 22.9% | 5.48B 6.0% | 5.83B 25.5% | 4.64B 20.8% |
Cost of Revenue | 6.58B 0.2% | 6.57B 6.0% | 6.99B 1.0% | 7.06B 25.5% | 5.62B 24.1% | 4.53B 9.8% | 5.03B 25.0% | 4.02B 21.0% |
Gross Profit | 1.22B 10.2% | 1.36B 25.0% | 1.81B 2.4% | 1.86B 67.9% | 1.11B 17.0% | 944.80M 17.6% | 803.49M 29.1% | 622.16M 19.3% |
Gross Margin % | 16.00% 5.9% | 17.00% 19.0% | 21.00% 0.0% | 21.00% 31.2% | 16.00% 5.9% | 17.00% 21.4% | 14.00% 7.7% | 13.00% 7.1% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A Expenses | 700.23M 5.3% | 665.08M 3.3% | 643.53M 18.1% | 544.98M 7.9% | 505.12M 0.4% | 507.01M 9.4% | 463.27M 15.4% | 401.45M 3.6% |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.0% | 437.79M 28.7% | 340.22M 54.1% | 220.71M 64.7% |
Total Operating Expenses | 700.23M 5.3% | 665.08M 3.3% | 643.53M 18.1% | 544.98M 7.9% | 505.12M 46.5% | 944.80M 17.6% | 803.49M 29.1% | 622.16M 19.3% |
Cost and Expenses | 7.28B 0.6% | 7.23B 5.2% | 7.63B 0.4% | 7.60B 24.0% | 6.13B 11.9% | 5.48B 6.0% | 5.83B 25.5% | 4.64B 20.8% |
Operating Income | 519.92M 25.0% | 693.60M 40.6% | 1.17B 10.9% | 1.31B 118.3% | 600.74M 37.2% | 437.79M 28.7% | 340.22M 54.1% | 220.71M 64.7% |
Operating Margin % | 7.00% 22.2% | 9.00% 30.8% | 13.00% 13.3% | 15.00% 66.7% | 9.00% 12.5% | 8.00% 33.3% | 6.00% 20.0% | 5.00% 66.7% |
EBITDA | 438.92M 54.5% | 963.93M 30.2% | 1.38B 20.7% | 1.74B 131.0% | 753.53M 25.9% | 598.37M 20.0% | 498.50M 47.5% | 338.00M 44.0% |
EBITDA Margin % | 6.00% 50.0% | 12.00% 25.0% | 16.00% 20.0% | 20.00% 81.8% | 11.00% 0.0% | 11.00% 22.2% | 9.00% 28.6% | 7.00% 16.7% |
Interest Expense | 45.50M 5.0% | 47.89M 19.4% | 40.13M 20.9% | 50.71M 2.3% | 51.90M 16.1% | 61.84M 13.4% | 71.37M 74.3% | 40.96M 7.2% |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income (Expense) | -412.38M 611.8% | -57.93M 24.8% | -46.41M 122.8% | 203.74M 405.3% | -66.72M 0.4% | -67.01M 6.6% | -71.76M 29.7% | -55.33M 19.3% |
Pre-Tax Income | 107.55M 83.1% | 635.67M 43.3% | 1.12B 25.9% | 1.52B 183.7% | 534.02M 44.0% | 370.78M 38.1% | 268.46M 62.3% | 165.38M 152.7% |
Pre-Tax Margin % | 1.00% 87.5% | 8.00% 38.5% | 13.00% 23.5% | 17.00% 112.5% | 8.00% 14.3% | 7.00% 40.0% | 5.00% 25.0% | 4.00% 100.0% |
Tax Provision | 22.88M 84.8% | 150.18M 42.7% | 262.21M 12.0% | 297.88M 145.9% | 121.15M 31.0% | 92.48M 32.7% | 69.68M 131.1% | 30.15M 97.3% |
Net Income | 84.66M 82.6% | 485.49M 43.5% | 859.76M 29.4% | 1.22B 194.8% | 412.87M 47.7% | 279.50M 41.1% | 198.09M 43.0% | 138.51M 198.9% |
Net Margin % | 1.00% 83.3% | 6.00% 40.0% | 10.00% 28.6% | 14.00% 133.3% | 6.00% 20.0% | 5.00% 66.7% | 3.00% 0.0% | 3.00% 200.0% |
Basic EPS | 0.75 82.1% | 4.19 42.9% | 7.34 27.3% | 10.09 194.2% | 3.43 46.0% | 2.35 39.9% | 1.68 41.2% | 1.19 197.5% |
Diluted EPS | 0.74 82.1% | 4.14 42.9% | 7.25 27.1% | 9.95 194.4% | 3.38 45.7% | 2.32 39.8% | 1.66 41.9% | 1.17 200.0% |
Basic Shares Outstanding | 112.99M 2.5% | 115.84M 1.1% | 117.08M 3.0% | 120.65M 0.3% | 120.34M 1.2% | 118.92M 0.9% | 117.83M 0.9% | 116.82M 1.0% |
Diluted Shares Outstanding | 114.09M 2.6% | 117.15M 1.2% | 118.61M 3.1% | 122.37M 0.3% | 121.98M 1.4% | 120.31M 1.0% | 119.12M 0.8% | 118.15M 0.7% |