Growth Analysis - AU

Financial Metrics

Revenue Trends

Period:

CAGR Performance

Revenue

1Y Growth70.78%

5Y CAGR16.58%

10Y CAGR9.44%

Net Income

1Y Growth202.57%

5Y CAGR25.76%

10Y CAGR58.86%

EPS

1Y Growth122.75%

5Y CAGR17.17%

10Y CAGR52.62%

EBIT

1Y Growth188.95%

5Y CAGR24.95%

10Y CAGR27.25%

EBITDA

1Y Growth113.80%

5Y CAGR27.85%

10Y CAGR19.41%

Capex

1Y Growth32.94%

5Y CAGR13.90%

10Y CAGR8.12%

Equity

1Y Growth22.05%

5Y CAGR16.76%

10Y CAGR12.78%

Cash Flow

1Y Growth143.09%

5Y CAGR23.11%

10Y CAGR15.43%

Historical CAGR

Year	1Y CAGR	2Y CAGR	3Y CAGR	5Y CAGR	10Y CAGR	15Y CAGR	20Y CAGR	30Y CAGR
FY 2025 Dec 31, 2025	70.8%	46.9%	30.0%	16.6%	9.4%	5.2%	7.2%	N/A
FY 2024 Dec 31, 2024	26.4%	13.4%	12.9%	10.4%	1.6%	2.2%	4.2%	N/A
FY 2023 Dec 31, 2023	1.8%	6.6%	-0.1%	6.6%	-1.2%	1.4%	4.1%	N/A
FY 2022 Dec 31, 2022	11.7%	-1.0%	8.5%	5.8%	-3.4%	2.1%	4.7%	N/A
FY 2021 Dec 31, 2021	-12.3%	6.9%	6.5%	-0.9%	-3.8%	2.7%	3.5%	N/A
FY 2020 Dec 31, 2020	30.4%	17.4%	10.6%	2.7%	-0.1%	4.2%	3.7%	N/A
FY 2019 Dec 31, 2019	5.7%	1.9%	-5.8%	-6.6%	-1.7%	2.3%	2.4%	N/A
FY 2018 Dec 31, 2018	-1.7%	-11.1%	-6.0%	-8.4%	-1.1%	3.3%	2.0%	N/A
FY 2017 Dec 31, 2017	-19.6%	-8.1%	-11.8%	-11.8%	0.3%	4.3%	7.5%	N/A
FY 2016 Dec 31, 2016	5.2%	-7.7%	-6.5%	-6.6%	4.5%	5.0%	N/A	N/A
FY 2015 Dec 31, 2015	-18.9%	-11.9%	-14.2%	-2.8%	4.9%	4.1%	N/A	N/A
FY 2014 Dec 31, 2014	-4.3%	-11.7%	-5.8%	3.5%	7.0%	5.5%	N/A	N/A
FY 2013 Dec 31, 2013	-18.6%	-6.6%	3.7%	6.7%	9.6%	5.8%	N/A	N/A
FY 2012 Dec 31, 2012	7.1%	17.1%	15.1%	14.1%	13.4%	14.8%	N/A	N/A
FY 2011 Dec 31, 2011	28.0%	19.3%	16.6%	16.9%	11.3%	N/A	N/A	N/A
FY 2010 Dec 31, 2010	11.2%	11.2%	12.2%	13.3%	7.7%	N/A	N/A	N/A
FY 2009 Dec 31, 2009	11.3%	12.7%	15.3%	10.6%	6.6%	N/A	N/A	N/A
FY 2008 Dec 31, 2008	14.1%	17.4%	14.6%	12.7%	5.3%	N/A	N/A	N/A
FY 2007 Dec 31, 2007	20.8%	14.9%	9.2%	12.8%	15.1%	N/A	N/A	N/A
FY 2006 Dec 31, 2006	9.3%	3.8%	9.6%	5.9%	N/A	N/A	N/A	N/A
FY 2005 Dec 31, 2005	-1.4%	9.8%	11.4%	2.4%	N/A	N/A	N/A	N/A
FY 2004 Dec 31, 2004	22.3%	18.4%	7.3%	2.7%	N/A	N/A	N/A	N/A
FY 2003 Dec 31, 2003	14.6%	0.5%	-2.3%	-1.6%	N/A	N/A	N/A	N/A
FY 2002 Dec 31, 2002	-11.9%	-9.7%	-6.6%	17.4%	N/A	N/A	N/A	N/A
FY 2001 Dec 31, 2001	-7.6%	-3.8%	-3.0%	N/A	N/A	N/A	N/A	N/A
FY 2000 Dec 31, 2000	0.1%	-0.6%	40.0%	N/A	N/A	N/A	N/A	N/A
FY 1999 Dec 31, 1999	-1.4%	65.5%	N/A	N/A	N/A	N/A	N/A	N/A
FY 1998 Dec 31, 1998	177.6%	N/A	N/A	N/A	N/A	N/A	N/A	N/A
FY 1997 Dec 31, 1997	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A