Growth Analysis - SW

Financial Metrics

Revenue Trends

Period:

CAGR Performance

Revenue

1Y Growth47.70%

5Y CAGR29.59%

10Y CAGRN/A

Net Income

1Y Growth119.12%

5Y CAGR0.84%

10Y CAGRN/A

EPS

1Y Growth61.45%

5Y CAGR-13.01%

10Y CAGRN/A

EBIT

1Y Growth70.71%

5Y CAGR9.50%

10Y CAGRN/A

EBITDA

1Y Growth70.62%

5Y CAGR19.60%

10Y CAGRN/A

Capex

1Y Growth49.52%

5Y CAGR28.23%

10Y CAGRN/A

Equity

1Y Growth5.57%

5Y CAGR31.64%

10Y CAGRN/A

Cash Flow

1Y Growth128.73%

5Y CAGR22.16%

10Y CAGRN/A

Historical CAGR

Year	1Y CAGR	2Y CAGR	3Y CAGR	5Y CAGR	10Y CAGR	15Y CAGR	20Y CAGR	30Y CAGR
FY 2025 Dec 31, 2025	47.7%	60.6%	32.2%	29.6%	N/A	N/A	N/A	N/A
FY 2024 Dec 31, 2024	74.6%	25.0%	27.8%	15.8%	N/A	N/A	N/A	N/A
FY 2023 Dec 31, 2023	-10.5%	9.4%	12.3%	N/A	N/A	N/A	N/A	N/A
FY 2022 Dec 31, 2022	33.7%	25.8%	10.1%	N/A	N/A	N/A	N/A	N/A
FY 2021 Dec 31, 2021	18.5%	-0.1%	N/A	N/A	N/A	N/A	N/A	N/A
FY 2020 Dec 31, 2020	-15.8%	N/A	N/A	N/A	N/A	N/A	N/A	N/A
FY 2019 Dec 31, 2019	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A