Fair value · AMERICA MOVIL SAB DE CV/ (AMX) · updated 2026-10-29 · from 20-F FY2025
AMERICA MOVIL SAB DE CV/ trades at $23.93. That price implies a P/E of 15.7×, 21.7% yearly EPS growth for a decade, 5.3× EV/EBITDA and a 7.9% free-cash-flow yield.
Cboe · delayed 15 min · as of 20:05 ET
Statements filed in MXN, converted to USD at the 2025-12-31 period-end rate (17.973 MXN per USD; ECB reference rates). Per-share figures are stated per ADS (20 ordinary shares per ADS) to match the quoted price.
Are those assumptions reasonable? Use AMX’s filed growth history and the AI chat to decide, then set your own inputs below — the range you build is yours.
What the price implies
- P/E
- 15.7×
- EPS growth
- 21.7%
- EV/EBITDA
- 5.3×
- FCF yield
- 7.9%
price ÷ trailing EPS
per year for 10 years, discounted at 10%
(market cap + net debt) ÷ EBITDA
free cash flow ÷ enterprise value (12.7× EV/FCF)
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings. This price: Cboe · delayed 15 min · as of 20:05 ET.
With preset inputs the methods land at $21 – $41 (presets are filed history and our reference settings, not a recommendation)
With EvidInvest's preset inputs, 6 valuation methods put AMERICA MOVIL SAB DE CV/ (AMX)'s fair value between $20.55 and $40.70 per share (25th–75th percentile of the methods), against a price of $23.93 on . Inputs come from the FY2025 20-F filed (accession 0001140361-26-017486); set your own on the sliders below. Research, not investment advice.
How each method got its number
Bear, base and bull are the 25th, 50th and 75th percentile of the methods that produced a usable estimate. Weights say how much a method is trusted for this sector; they do not change the range.
| Method | Estimate | vs price | Weight | Why this method |
|---|---|---|---|---|
Graham Number Low weight Benjamin Graham’s 1949 rule of thumb: √(22.5 × EPS × book value). It punishes asset-light companies, so it reads low for big tech. | $15 | -37% | Low weight | Benjamin Graham’s 1949 rule of thumb: √(22.5 × EPS × book value). It punishes asset-light companies, so it reads low for big tech. |
Growth-trajectory DCF Medium weight A two-stage DCF that grows earnings at the company’s own EPS trend, then fades to the industry’s long-run rate. Two-stage DCF using weighted EPS CAGR and industry median terminal rate | $19 | -22% | Medium weight | A two-stage DCF that grows earnings at the company’s own EPS trend, then fades to the industry’s long-run rate. |
P/E vs sector Medium weight Trailing diluted EPS times the sector median P/E. What the stock would be worth if the market priced it like an average peer. | $26 | +11% | Medium weight | Trailing diluted EPS times the sector median P/E. What the stock would be worth if the market priced it like an average peer. |
Earnings Power Value Medium weight Greenwald’s Earnings Power Value: what current earnings are worth if they never grow. Everything above it is what you pay for growth. | $27 | +14% | Medium weight | Greenwald’s Earnings Power Value: what current earnings are worth if they never grow. Everything above it is what you pay for growth. |
EV/FCF Medium weight 20× free cash flow per share, i.e. a 5% cash yield. Reads low for companies the market expects to keep growing. Based on latest annual FCF (quarterly TTM unavailable) | $45 | +89% | Medium weight | 20× free cash flow per share, i.e. a 5% cash yield. Reads low for companies the market expects to keep growing. |
EV/EBITDA Medium weight Values the whole business at 10× EBITDA and divides by the share count. A mid-cycle industrial multiple; fast growers trade far above it. | $57 | +136% | Medium weight | Values the whole business at 10× EBITDA and divides by the share count. A mid-cycle industrial multiple; fast growers trade far above it. |
DCF High weight Projects free cash flow for the coming years and discounts it back to today. The most complete method, and the most sensitive to the growth and discount-rate assumptions. estimate at or below $0, or more than 4× away from the price | Not meaningful for this company | High weight | Projects free cash flow for the coming years and discounts it back to today. The most complete method, and the most sensitive to the growth and discount-rate assumptions. | |
P/B vs sector Low weight Sector median price-to-book times book value per share. Works for banks and asset-heavy businesses, says little about software. P/B comparable is optional for non-financial companies | No estimate | Low weight | Sector median price-to-book times book value per share. Works for banks and asset-heavy businesses, says little about software. | |
What this means
- The methods differ by about 98%, from $21 to $41. That is normal: cash-flow methods and peer multiples see different things. Use the range, not a single number.
- The base case, $27, is the median of the 6 methods with data. It assumes AMERICA MOVIL SAB DE CV/’s current margins, cash generation and share count persist; it does not price in a new product cycle, a recession or a buyback surge.
- The number moves when the filings move: the next quarterly statement replaces the oldest quarter in the trailing-twelve-month EPS and cash-flow inputs. The price changes every day; the fair value only changes with the filings.
The filing behind these numbers
AMERICA MOVIL SAB DE CV/- Revenue
- MXN 943.6B
- Diluted EPS
- MXN 1.37
- Free cash flow
- MXN 158.0B
- operating cash flow − capital expenditure
- Diluted shares
- 60.54B
- weighted average
20-F FY2025 · fiscal year ended 2025-12-31 · filed 2026-04-28 · accession 0001140361-26-017486
Open this filing on sec.gov