Alibaba Group Holding Limited
Bear Case (25th pct.)
493.2% vs price
Base Case (Median)
555.4% vs price
Bull Case (75th pct.)
623.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-96.16 | -185.6% | High (40%) |
| PE Comparable | $815.84 | 626.4% | Medium (25%) |
| Growth Trajectory DCF | $1144.40 | 919.0% | Medium (20%) |
| Graham Number | $669.60 | 496.2% | Medium (30%) |
| EV/EBITDA | $802.66 | 614.7% | Medium (20%) |
| Earnings Power Value | $665.07 | 492.2% | Medium (50%) |
Based on 6 out of 8 methods, BABA appears undervalued at the current price of $112.31. The base case fair value of $736.13 implies 555.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.