Fair value · D. Boral ARC Acquisition I Corp. (BCARW) · updated 2026-10-29
D. Boral ARC Acquisition I trades at $0.48. That price implies a P/E of 2.2× and 1.3% yearly EPS growth for a decade.
Previous close (2026-08-27)
Are those assumptions reasonable? Use BCARW’s filed growth history and the AI chat to decide, then set your own inputs below — the range you build is yours.
What the price implies
P/E
2.2×
price ÷ trailing EPS
EPS growth
1.3%
per year for 10 years, discounted at 10%
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings. This price: Previous close (2026-08-27).
At least two methods need a usable value to draw a range with these inputs.
Range with preset inputs
No preset range for this company yet.
Every method that could be solved backwards opens on the assumption today’s price makes, so the top range sits on the price — that is arithmetic, not a view. Change any input and it becomes yours.
We don’t tell you what BCARW is worth. Every tab OPENS on what today’s price implies for that method’s key assumption; you decide whether that assumption is reasonable — the growth matrix has BCARW’s filed history and the AI chat will reason it through with you — and the range you build is yours. Our presets are filed history and reference settings, never a recommendation.
Discounted cash flow
N/A
Insufficient cash flow data
Preset inputs — revenue-driven DCF from the latest filing
Implied by today’s price
No free-cash-flow baseline in the filings yet.
Not solvable from the price — No free-cash-flow baseline in the filings yet. Showing preset inputs.
This method has no key input to read out of the price. The others below do, and you set them yourself: the growth matrix shows what BCARW has actually filed, and the AI chat will reason it through with you.
Your inputs
Free cash flow grows at your stage-1 rate, then your stage-2 rate, then a terminal rate; everything is discounted at your WACC.
Yearly free-cash-flow growth for the first stage. Starts below zero so a shrinking-cash-flow case — and the rate today’s price implies — can be set.
-20.0%60.0%
How long stage-1 growth lasts.
1 yrs10 yrs
Slower growth after stage 1, before the terminal phase.
-20.0%30.0%
0 yrs10 yrs
Growth forever after the two stages. Above ~3% is rarely justified.
0.0%5.0%
The return you require. Default is the WACC EvidInvest computed for this company. Higher discount rate, lower value.
