Chubb Limited
Bear Case (25th pct.)
-18.1% vs price
Base Case (Median)
-4.1% vs price
Bull Case (75th pct.)
12.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $145.94 | -59.3% | High (40%) |
| PE Comparable | $343.52 | -4.3% | Medium (25%) |
| Growth Trajectory DCF | $584.23 | 62.8% | Medium (20%) |
| Graham Number | $344.77 | -3.9% | High (80%) |
Based on 4 out of 8 methods, CB appears fairly valued at the current price of $358.91. The base case fair value of $344.14 implies 4.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.