Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from SEC filings.
Datadog, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-95.5% vs price
Base Case (Median)
-94.5% vs price
Bull Case (75th pct.)
-87.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $12.69 | -94.1% | Medium (25%) |
| Graham Number | $10.86 | -94.9% | Low (10%) |
| EV/EBITDA | $5.55 | -97.4% | Medium (20%) |
| EV/FCF | $66.66 | -68.8% | Medium (20%) |
Based on 4 out of 8 methods, DDOG appears overvalued at the current price of $213.53. The base case fair value of $11.77 implies 94.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.