Fair value · Here Group Ltd (HERE) · updated 2026-08-29 · from annual report FY2025
We need at least two valuation methods with usable inputs from the company’s SEC filings. The detailed valuation tools below still work with whatever has been filed.
annual report FY2025 · fiscal year ended 2025-06-30 · filed 2025-10-31 · accession 0001213900-25-104390
Open this filing on sec.govPEG Ratio is not meaningful: Negative Growth — PEG not meaningful
Interpretation
PEG = P/E ÷ Annual EPS Growth Rate (%). Peter Lynch's growth-adjusted value metric.
EV/EBITDA is not meaningful: EBITDA data unavailable
Interpretation
EV/EBITDA = Enterprise Value ÷ EBITDA. Capital-structure neutral — preferred by professional investors.
Interpretation
P/S = Market Cap ÷ Revenue. Useful for growth/unprofitable companies. SaaS/high-growth norms higher.
Interpretation
P/B = Price ÷ Book Value per Share. Essential for banks, REITs, and asset-heavy companies.
price 93.2% below the Graham number vs current price
Interpretation
√(22.5 × EPS × Book Value/Share) — Benjamin Graham's intrinsic value estimate.
9810.7% vs current price ($1.87)
TTM EBIT deviates 80% from 3-year average. Using normalized EBIT ($220M) for stability.
✅ Competitive advantage likely
Greenwald EPV assumes zero future growth — this is the floor value of the business as a going concern.
Two of the seven methods, each with its own assumptions you can change. The fair-value range at the top of the page blends all seven; the numbers below will differ from it by design.
Download the full HERE valuation report (PDF) — free
DCF fair value, Graham number, EPV, key multiples and growth rates in one clean PDF.
