Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Northwest Natural Holding Co
Bear Case (25th pct.)
-40.9% vs price
Base Case (Median)
-8.2% vs price
Bull Case (75th pct.)
-7.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $45.84 | -8.2% | Medium (25%) |
| Growth Trajectory DCF | $29.53 | -40.9% | Medium (20%) |
| Graham Number | $48.56 | -2.7% | Medium (40%) |
| EV/EBITDA | $13.20 | -73.6% | Medium (20%) |
| Earnings Power Value | $46.35 | -7.2% | Medium (50%) |
Based on 5 out of 7 methods, NWN appears overvalued at the current price of $49.93. The base case fair value of $45.84 implies 8.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.