Fair value · ATRenew Inc. (RERE) · updated 2026-08-28 · from 20-F FY2025
We need at least two valuation methods with usable inputs from the company’s SEC filings. The detailed valuation tools below still work with whatever has been filed.
20-F FY2025 · fiscal year ended 2025-12-31 · filed 2026-04-08 · accession 0001193125-26-146260
Open this filing on sec.govPEG Ratio is not meaningful: EPS growth rate unavailable
Interpretation
PEG = P/E ÷ Annual EPS Growth Rate (%). Peter Lynch's growth-adjusted value metric.
Interpretation
EV/EBITDA = Enterprise Value ÷ EBITDA. Capital-structure neutral — preferred by professional investors.
P/S Ratio is not meaningful: Revenue data unavailable
Interpretation
P/S = Market Cap ÷ Revenue. Useful for growth/unprofitable companies. SaaS/high-growth norms higher.
Interpretation
P/B = Price ÷ Book Value per Share. Essential for banks, REITs, and asset-heavy companies.
price 88.3% below the Graham number vs current price
Interpretation
√(22.5 × EPS × Book Value/Share) — Benjamin Graham's intrinsic value estimate.
322.4% vs current price ($3.97)
TTM EBIT deviates 339% from 3-year average. Using normalized EBIT ($104M) for stability.
🔴 Destroying value
Greenwald EPV assumes zero future growth — this is the floor value of the business as a going concern.
Two of the seven methods, each with its own assumptions you can change. The fair-value range at the top of the page blends all seven; the numbers below will differ from it by design.
Download the full RERE valuation report (PDF) — free
DCF fair value, Graham number, EPV, key multiples and growth rates in one clean PDF.
