Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Software AG
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-85.6% vs price
Base Case (Median)
-74.4% vs price
Bull Case (75th pct.)
-63.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1.24 | -96.8% | High (40%) |
| EV/EBITDA | $18.44 | -52.1% | Medium (20%) |
Based on 2 out of 7 methods, SWDAF appears overvalued at the current price of $38.45. The base case fair value of $9.84 implies 74.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.